STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $173.6M | $190.9M | $219.5M | $151.2M | $90.7M | |
| YoY % | +141.4% | +10.0% | +14.9% | -31.1% | -40.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $109.7M | $129.3M | $157.8M | $88.5M | $29.3M | |
| YoY % | +108.2% | +17.9% | +22.0% | -43.9% | -66.9% | |
| Margin % | 63.2% | 67.7% | 71.9% | 58.5% | 32.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-129.1M | $-100.6M | $-50.9M | $-336.6M | $-111.1M | |
| YoY % | -116.8% | +22.1% | +49.4% | -560.7% | +67.0% | |
| Margin % | -74.4% | -52.7% | -23.2% | -222.6% | -122.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-146.9M | $-125.2M | $-95.9M | $-369.7M | $-166.8M | |
| YoY % | -109.9% | +14.8% | +23.4% | -285.4% | +54.9% | |
| Margin % | -84.6% | -65.6% | -43.7% | -244.5% | -183.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-84.5M | $-186.6M | $-117.0M | $-509.3M | $-322.3M | |
| YoY % | -3.3% | -120.9% | +37.3% | -335.3% | +36.7% | |
| Net Margin | -48.7% | -97.7% | -53.3% | -336.9% | -355.3% | |
| EPS (GAAP) | -$0.76 | -$1.58 | -$0.98 | -$3.93 | -$2.09 | |
| YoY % | +8.4% | -107.9% | +38.0% | -301.0% | +46.8% |