STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $50.1M | $48.5M | $8.4M | $73.7M | |
| YoY % | — | -3.2% | -82.7% | +779.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $35.0M | $33.5M | $2.7M | $45.8M | |
| YoY % | — | -4.3% | -92.0% | +1600.0% | |
| Margin % | 69.9% | 69.1% | 32.1% | 62.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-5.6M | $-2.3M | $-17.5M | $9.9M | |
| YoY % | — | +58.1% | -647.6% | +156.3% | |
| Margin % | -11.2% | -4.8% | -209.0% | 13.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-34.7M | $-15.9M | $-40.1M | $4.9M | |
| YoY % | — | +54.3% | -152.7% | +112.2% | |
| Margin % | -69.3% | -32.7% | -478.3% | 6.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-37.2M | $-21.2M | $-91.4M | $3.3M | |
| YoY % | — | +43.0% | -330.8% | +103.7% | |
| Net Margin | -74.3% | -43.7% | -1090.4% | 4.5% | |
| EPS (GAAP) | -$512.00 | -$259.80 | -$41.00 | $0.60 | |
| YoY % | — | +49.3% | +84.2% | +101.5% |