STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.4B | $6.9B | $9.0B | $8.9B | $12.0B | |
| YoY % | +4.8% | +7.2% | +31.3% | -1.6% | +34.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.8B | $3.4B | $5.4B | $4.6B | $7.2B | |
| YoY % | -12.7% | +20.0% | +59.0% | -14.9% | +57.3% | |
| Margin % | 43.7% | 48.9% | 59.2% | 51.2% | 59.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $254.8M | $257.7M | $1.3B | $405.8M | $1.7B | |
| YoY % | -71.4% | +1.1% | +421.2% | -69.8% | +317.2% | |
| Margin % | 4.0% | 3.7% | 14.9% | 4.6% | 14.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $119.8M | $130.3M | $1.2B | $245.8M | $1.5B | |
| YoY % | -83.6% | +8.8% | +838.9% | -79.9% | +516.4% | |
| Margin % | 1.9% | 1.9% | 13.5% | 2.8% | 12.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $90.1M | $39.5M | $857.8M | $101.8M | $1.0B | |
| YoY % | -80.3% | -56.1% | +2069.5% | -88.1% | +917.1% | |
| Net Margin | 1.4% | 0.6% | 9.5% | 1.1% | 8.6% | |
| EPS (GAAP) | $5.85 | $2.62 | $59.39 | $7.04 | $74.66 | |
| YoY % | -80.2% | -55.2% | +2166.8% | -88.1% | +960.5% |