STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.2B | $3.0B | $356.2B | $13.5M | $9.8M | |
| YoY % | +21.0% | +32.9% | +11950.7% | -100.0% | -27.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $1.8B | $182.2B | $-14.9M | $-9.8M | |
| YoY % | +14.8% | +18.3% | +10050.9% | -100.0% | +34.2% | |
| Margin % | 68.2% | 60.7% | 51.2% | -110.4% | -100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $641.8M | $630.7M | $17.2B | $-130.5M | $-256.4M | |
| YoY % | +35.1% | -1.7% | +2630.3% | -100.8% | -96.5% | |
| Margin % | 28.9% | 21.3% | 4.8% | -966.7% | -2616.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $313.3M | $480.3M | $-13.3B | $-158.0M | $-285.7M | |
| YoY % | -55.7% | +53.3% | -2864.3% | +98.8% | -80.8% | |
| Margin % | 14.1% | 16.3% | -3.7% | -1170.4% | -2915.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $162.6M | $345.3M | $-14.7B | $745.6M | $241.3M | |
| YoY % | -76.3% | +112.4% | -4348.2% | +105.1% | -67.6% | |
| Net Margin | 7.3% | 11.7% | -4.1% | 5523.0% | 2462.2% | |
| EPS (GAAP) | $0.48 | $0.98 | -$40.48 | $1.59 | $0.65 | |
| YoY % | -76.5% | +104.2% | -4230.6% | +103.9% | -59.1% |