STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $308,695 | $2.0M | $4.6M | |
| YoY % | — | -81.9% | +535.8% | +134.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $-1.8M | $-2.8M | $-793,741 | $932,485 | |
| YoY % | — | -60.1% | +71.8% | +217.5% | |
| Margin % | -103.5% | -912.7% | -40.4% | 20.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-10.4M | $-10.3M | $-8.9M | $-8.0M | |
| YoY % | — | +1.3% | +13.4% | +10.0% | |
| Margin % | -612.8% | -3333.2% | -453.8% | -174.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-14.5M | $-12.2M | $-9.4M | $-8.4M | |
| YoY % | — | +15.8% | +22.7% | +10.9% | |
| Margin % | -853.3% | -3957.8% | -481.2% | -182.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-15.1M | $-8.2M | $-28.8M | $-8.1M | |
| YoY % | — | +45.9% | -251.8% | +71.9% | |
| Net Margin | -890.0% | -2653.1% | -1468.0% | -175.9% | |
| EPS (GAAP) | -$170.00 | -$67.50 | -$183.75 | -$42.50 | |
| YoY % | — | +60.3% | -172.2% | +76.9% |