STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $8.3M | $9.2M | $12.8M | |
| YoY % | — | +11.3% | +39.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $6.1M | $6.8M | $9.5M | |
| YoY % | — | +11.7% | +38.6% | |
| Margin % | 73.9% | 74.2% | 73.8% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-3.1M | $-3.0M | $-1.7M | |
| YoY % | — | +5.0% | +43.0% | |
| Margin % | -37.7% | -32.2% | -13.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-3.8M | $-3.5M | $-2.6M | |
| YoY % | — | +7.1% | +27.3% | |
| Margin % | -45.7% | -38.1% | -19.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-3.5M | $-3.0M | $-2.7M | |
| YoY % | — | +12.8% | +12.3% | |
| Net Margin | -42.1% | -33.0% | -20.8% | |
| EPS (GAAP) | -$0.81 | -$0.57 | -$0.50 | |
| YoY % | — | +29.6% | +12.3% |