STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $41.1M | $57.2M | |
| YoY % | — | +39.3% | |
| P / Sales | 1.5x | 0.2x | |
| EV / Sales | 1.7x | 0.5x | |
| Gross Profit, Adj. | $5.3M | $7.9M | |
| YoY % | — | +50.2% | |
| Margin % | 12.8% | 13.8% | |
| EV / Gross Profit | 13.7x | 3.7x | |
| EBITDA, Adj. | $-5.7M | $-14.1M | |
| YoY % | — | -145.4% | |
| Margin % | -14.0% | -24.6% | |
| EV / EBITDA | -12.5x | -2.1x | |
| EBIT | $-5.9M | $-24.2M | |
| YoY % | — | -311.6% | |
| Margin % | -14.3% | -42.2% | |
| EV / EBIT | -12.2x | -1.2x | |
| Net Income | $-4.8M | $-21.4M | |
| YoY % | — | -342.7% | |
| Net Margin | -11.8% | -37.4% | |
| EPS (GAAP) | -$7.16 | -$21.98 | |
| YoY % | — | -207.0% |