STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.8M | $4.8M | $7.7M | $7.9M | $1.8M | |
| YoY % | — | +166.6% | +60.7% | +1.7% | -77.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-2.7M | $-4.5M | $-4.0M | $4.7M | $654,455 | |
| YoY % | — | -63.4% | +10.8% | +219.6% | -86.2% | |
| Margin % | -151.2% | -92.7% | -51.4% | 60.5% | 37.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.9M | $-10.8M | $-10.1M | $-7.6M | $-12.9M | |
| YoY % | — | -35.7% | +6.6% | +24.0% | -68.8% | |
| Margin % | -440.6% | -224.3% | -130.4% | -97.4% | -732.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-8.8M | $-12.5M | $-11.6M | $-8.8M | $-13.6M | |
| YoY % | — | -41.2% | +6.9% | +24.2% | -54.1% | |
| Margin % | -489.3% | -259.2% | -150.2% | -112.0% | -768.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.4M | $-13.7M | $-11.9M | $-9.1M | $-13.2M | |
| YoY % | — | -62.3% | +13.4% | +23.6% | -44.9% | |
| Net Margin | -468.7% | -285.3% | -153.8% | -115.6% | -745.8% | |
| EPS (GAAP) | -$1.90 | -$1.85 | -$0.74 | -$0.46 | -$0.36 | |
| YoY % | — | +2.6% | +60.0% | +37.8% | +21.7% |