STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $73.2M | $69.3M | |
| YoY % | — | -5.3% | |
| P / Sales | 0.3x | 0.4x | |
| EV / Sales | 0.4x | 0.4x | |
| Gross Profit, Adj. | $35.2M | $38.3M | |
| YoY % | — | +8.8% | |
| Margin % | 48.0% | 55.2% | |
| EV / Gross Profit | 0.9x | 0.8x | |
| EBITDA, Adj. | $-6.0M | $-12.0M | |
| YoY % | — | -100.3% | |
| Margin % | -8.1% | -17.2% | |
| EV / EBITDA | -5.3x | -2.6x | |
| EBIT | $-10.8M | $-20.5M | |
| YoY % | — | -90.0% | |
| Margin % | -14.8% | -29.6% | |
| EV / EBIT | -2.9x | -1.5x | |
| Net Income | $-2.7M | $-14.0M | |
| YoY % | — | -424.9% | |
| Net Margin | -3.6% | -20.2% | |
| EPS (GAAP) | -$0.48 | -$0.56 | |
| YoY % | — | -16.7% |