STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.8M | $0 | $3.6M | $13.6M | $81.7M | |
| YoY % | -66.0% | -100.0% | — | +274.0% | +498.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-908,000 | $0 | $3.6M | $13.1M | $76.9M | |
| YoY % | -113.6% | +100.0% | — | +259.1% | +486.6% | |
| Margin % | -9.2% | — | 100.0% | 96.0% | 94.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-93.8M | $-139.7M | $-423.0M | $-233.7M | $-212.8M | |
| YoY % | -53.7% | -48.9% | -202.7% | +44.8% | +8.9% | |
| Margin % | -955.3% | — | -11594.1% | -1712.6% | -260.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-119.9M | $-141.2M | $-429.8M | $-247.7M | $-224.1M | |
| YoY % | -65.0% | -17.7% | -204.5% | +42.4% | +9.5% | |
| Margin % | -1221.2% | — | -11782.4% | -1815.7% | -274.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-126.8M | $-123.9M | $-419.5M | $-209.4M | $-227.4M | |
| YoY % | -81.9% | +2.3% | -238.5% | +50.1% | -8.6% | |
| Net Margin | -1291.3% | — | -11499.5% | -1534.7% | -278.4% | |
| EPS (GAAP) | -$4.65 | -$3.27 | -$9.74 | -$3.90 | -$4.07 | |
| YoY % | -65.5% | +29.7% | -197.9% | +60.0% | -4.4% |