STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.3M | $6.9M | $6.4M | $146,000 | $398,000 | |
| YoY % | +215.5% | +58.4% | -6.9% | -97.7% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.3M | $6.9M | $6.4M | $146,000 | $398,000 | |
| YoY % | +215.5% | +58.4% | -6.9% | -97.7% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-119.7M | $-165.0M | $-53.1M | $-53.3M | $-74.2M | |
| YoY % | -178.2% | -37.8% | +67.8% | -0.4% | +6.3% | |
| Margin % | -2764.2% | -2405.1% | -831.5% | -36528.1% | -18646.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-120.1M | $-165.3M | $-53.5M | $-53.9M | $-77.5M | |
| YoY % | -176.1% | -37.6% | +67.6% | -0.8% | +3.5% | |
| Margin % | -2772.4% | -2409.4% | -837.3% | -36921.9% | -19484.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-120.1M | $-172.4M | $-73.3M | $137.2M | $-78.8M | |
| YoY % | -277.9% | -43.6% | +57.5% | +287.3% | +1.5% | |
| Net Margin | -2772.1% | -2513.0% | -1146.7% | 94004.1% | -19786.7% | |
| EPS (GAAP) | -$144.00 | -$198.00 | -$79.50 | $144.00 | -$55.50 | |
| YoY % | -209.7% | -37.5% | +59.8% | +281.1% | +2.6% |