STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $60.1M | $65.7M | $70.5M | $173.4M | $218.5M | |
| YoY % | +9.9% | +9.2% | +7.3% | +146.1% | +26.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $49.6M | $53.1M | $55.3M | $96.5M | $105.7M | |
| YoY % | +10.0% | +7.0% | +4.2% | +74.6% | +9.5% | |
| Margin % | 82.5% | 80.8% | 78.5% | 55.7% | 48.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $11.6M | $13.0M | $13.7M | $15.3M | $36.9M | |
| YoY % | +15.4% | +11.5% | +5.6% | +11.8% | +141.3% | |
| Margin % | 19.3% | 19.7% | 19.4% | 8.8% | 16.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $9.3M | $10.2M | $10.0M | $-9.1M | $4.6M | |
| YoY % | +17.7% | +9.6% | -2.4% | -191.7% | +149.9% | |
| Margin % | 15.5% | 15.5% | 14.1% | -5.3% | 2.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $5.8M | $-8.1M | $15.4M | $-24.6M | $-15.4M | |
| YoY % | +16.4% | -238.0% | +291.7% | -259.5% | +37.3% | |
| Net Margin | 9.7% | -12.3% | 21.9% | -14.2% | -7.1% | |
| EPS (GAAP) | $0.11 | -$0.15 | $0.29 | -$0.46 | -$0.29 | |
| YoY % | +22.2% | -236.4% | +293.3% | -258.6% | +37.0% |