STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $861.4M | $907.2M | $1.3B | $2.0B | $2.8B | |
| YoY % | +16.2% | +5.3% | +45.7% | +49.4% | +41.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $602.4M | $602.5M | $797.6M | $1.2B | $1.8B | |
| YoY % | +19.8% | +0.0% | +32.4% | +45.8% | +53.5% | |
| Margin % | 69.9% | 66.4% | 60.3% | 58.9% | 63.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $56.0M | $48.9M | $-192.8M | $-228.1M | $361.5M | |
| YoY % | +208.1% | -12.7% | -494.3% | -18.3% | +258.5% | |
| Margin % | 6.5% | 5.4% | -14.6% | -11.6% | 12.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $25.7M | $6.8M | $-272.2M | $-370.2M | $55.8M | |
| YoY % | +122.5% | -73.6% | -4102.9% | -36.0% | +115.1% | |
| Margin % | 3.0% | 0.7% | -20.6% | -18.7% | 2.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $26.6M | $15.5M | $41.9M | $-429.4M | $-104.2M | |
| YoY % | +124.6% | -41.8% | +170.3% | -1124.8% | +75.7% | |
| Net Margin | 3.1% | 1.7% | 3.2% | -21.7% | -3.7% | |
| EPS (GAAP) | $0.03 | $0.02 | $0.04 | -$0.42 | -$0.09 | |
| YoY % | +125.0% | -33.3% | +100.0% | -1150.0% | +78.6% |