STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $0 | $224,000 | $785,000 | |
| YoY % | — | — | — | — | +250.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $0 | $0 | $53,000 | $-11,000 | |
| YoY % | — | — | — | — | -120.8% | |
| Margin % | — | — | — | 23.7% | -1.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-25.7M | $-34.1M | $-35.7M | $-30.4M | $-28.6M | |
| YoY % | +1.3% | -32.4% | -4.6% | +14.9% | +5.7% | |
| Margin % | — | — | — | -13550.0% | -3646.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-28.4M | $-35.4M | $-37.2M | $-32.8M | $-31.5M | |
| YoY % | +0.9% | -24.7% | -5.1% | +11.9% | +3.7% | |
| Margin % | — | — | — | -14624.1% | -4016.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-29.1M | $-35.4M | $-37.6M | $-33.4M | $-29.9M | |
| YoY % | +2.4% | -21.5% | -6.3% | +11.2% | +10.3% | |
| Net Margin | — | — | — | -14896.9% | -3812.1% | |
| EPS (GAAP) | -$16.82 | -$3.74 | -$2.29 | -$0.49 | -$0.27 | |
| YoY % | +61.2% | +77.8% | +38.8% | +78.6% | +44.9% |