STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $277,747.442 | $53,860.9 | $22,049.081 | $606,267.983 | |
| YoY % | — | -80.6% | -59.1% | +2649.6% | |
| P / Sales | 1011.3x | 2824.6x | 5492.6x | 188.5x | |
| EV / Sales | 944.3x | 2722.3x | 5455.4x | 192.6x | |
| Gross Profit, Adj. | $277,747.44 | $53,860.9 | $-191,676 | $158,349.77 | |
| YoY % | — | -80.6% | -455.9% | +182.6% | |
| Margin % | 100.0% | 100.0% | -869.3% | 26.1% | |
| EV / Gross Profit | 944.3x | 2722.3x | -627.5x | 737.3x | |
| EBITDA, Adj. | $-9.6M | $-10.7M | $-8.7M | $-6.3M | |
| YoY % | — | -11.6% | +18.3% | +28.2% | |
| Margin % | -3441.4% | -19809.3% | -39534.9% | -1032.1% | |
| EV / EBITDA | -27.4x | -13.7x | -13.8x | -18.7x | |
| EBIT | $-10.1M | $-11.1M | $-9.2M | $-6.7M | |
| YoY % | — | -10.1% | +17.1% | +27.2% | |
| Margin % | -3618.5% | -20550.1% | -41593.2% | -1100.9% | |
| EV / EBIT | -26.1x | -13.2x | -13.1x | -17.5x | |
| Net Income | $-25.4M | $-10.7M | $-8.7M | $-7.0M | |
| YoY % | — | +58.0% | +18.8% | +19.4% | |
| Net Margin | -9128.9% | -19784.9% | -39254.1% | -1150.7% | |
| EPS (GAAP) | -$0.27 | -$0.10 | -$0.09 | -$0.07 | |
| YoY % | — | +63.0% | +10.0% | +22.2% |