STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $264.0M | $254.4M | $283.1M | $439.6M | |
| YoY % | — | -3.6% | +11.3% | +55.2% | |
| P / Sales | 15.3x | 19.9x | 15.3x | 11.8x | |
| EV / Sales | 40.4x | 48.7x | 40.4x | 38.3x | |
| Gross Profit, Adj. | $264.0M | $254.4M | $283.1M | $439.6M | |
| YoY % | — | -3.6% | +11.3% | +55.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 40.4x | 48.7x | 40.4x | 38.3x | |
| EBITDA, Adj. | $304.3M | $218.6M | $234.0M | $401.1M | |
| YoY % | +318.9% | -28.2% | +7.1% | +71.4% | |
| Margin % | 115.3% | 85.9% | 82.7% | 91.2% | |
| EV / EBITDA | 35.0x | 56.7x | 48.9x | 41.9x | |
| EBIT | $226.5M | $218.6M | $234.0M | $401.1M | |
| YoY % | +713.0% | -3.5% | +7.1% | +71.4% | |
| Margin % | 85.8% | 85.9% | 82.7% | 91.2% | |
| EV / EBIT | 47.1x | 56.7x | 48.9x | 41.9x | |
| Net Income | $-61.1M | $165.3M | $-123.0M | $-265.5M | |
| YoY % | -30.6% | +370.3% | -174.4% | -115.9% | |
| Net Margin | -23.2% | 65.0% | -43.4% | -60.4% | |
| EPS (GAAP) | -$1.67 | $4.17 | -$2.92 | -$4.59 | |
| YoY % | -53.2% | +349.7% | -170.0% | -57.2% |