STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $71.3M | $71.1M | $72.1M | |
| YoY % | — | -0.3% | +1.4% | |
| P / Sales | 22.2x | 18.6x | 13.6x | |
| EV / Sales | 81.6x | 82.1x | 80.1x | |
| Gross Profit, Adj. | $66.6M | $66.8M | $67.3M | |
| YoY % | — | +0.3% | +0.7% | |
| Margin % | 93.5% | 94.1% | 93.4% | |
| EV / Gross Profit | 87.3x | 87.3x | 85.7x | |
| EBITDA, Adj. | $-22.1M | $448,000 | $2.6M | |
| YoY % | — | +102.0% | +491.5% | |
| Margin % | -30.9% | 0.6% | 3.7% | |
| EV / EBITDA | -263.6x | 13030.0x | 2177.5x | |
| EBIT | $-177.4M | $-9.5M | $-5.9M | |
| YoY % | — | +94.6% | +37.9% | |
| Margin % | -248.8% | -13.4% | -8.2% | |
| EV / EBIT | -32.8x | -614.5x | -978.7x | |
| Net Income | $-55.0M | $105.8M | $114.5M | |
| YoY % | — | +292.4% | +8.2% | |
| Net Margin | -77.1% | 148.8% | 158.8% | |
| EPS (GAAP) | -$0.82 | $1.48 | $1.59 | |
| YoY % | — | +280.5% | +7.4% |