STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $21.1B | $31.2B | |
| YoY % | — | +47.7% | |
| P / Sales | 1.0x | 0.7x | |
| EV / Sales | 2.2x | 1.5x | |
| Gross Profit, Adj. | $4.2B | $6.0B | |
| YoY % | — | +44.1% | |
| Margin % | 19.9% | 19.4% | |
| EV / Gross Profit | 11.1x | 7.7x | |
| EBITDA, Adj. | $2.9B | $4.8B | |
| YoY % | — | +63.4% | |
| Margin % | 13.8% | 15.3% | |
| EV / EBITDA | 15.9x | 9.7x | |
| EBIT | $1.0B | $1.7B | |
| YoY % | — | +70.7% | |
| Margin % | 4.8% | 5.5% | |
| EV / EBIT | 46.1x | 26.9x | |
| Net Income | $319.0M | $699.0M | |
| YoY % | — | +119.1% | |
| Net Margin | 1.5% | 2.2% | |
| EPS (GAAP) | $0.82 | $1.33 | |
| YoY % | — | +62.2% |